| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1,266.9 | 1,337.4 | 1,229.9 | 1,221.8 | 1,184.4 | 1,565.9 | — | — | |
| Change in working capital | 1,830.6 | (650.7) | (7,098.9) | (7,348.5) | 14,329.0 | (2,165.1) | — | — | |
| Operating cash flow | 5,186.1 | 6,171.9 | 4,404.0 | (4,485.7) | 13,514.0 | (281.7) | 5,723.9 | +2132.0% | |
| Capital expenditure | (1,327.3) | (2,314.8) | (1,376.3) | (514.7) | (1,555.4) | (848.1) | (1,792.9) | −111.4% | |
| Dividends paid | (3.6) | (3,396.6) | (1,499.1) | (6,039.4) | (6,812.7) | (6.0) | (9,820.2) | −162432.9% | |
| Free cash flow | 3,858.9 | 3,857.1 | 3,027.7 | (5,000.5) | 11,958.6 | (1,129.7) | 3,931.0 | +448.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-30 and uses four consecutive reported quarters.