| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1,106.4 | 1,088.8 | 1,039.5 | 1,047.6 | 1,046.9 | 1,016.8 | 817.0 | −19.6% | |
| Change in working capital | (974.1) | 10,282.2 | (6,559.4) | 1,657.4 | 12,447.2 | 1,202.6 | 378.8 | −68.5% | |
| Operating cash flow | 3,528.7 | 10,435.7 | (2,769.6) | 7,302.9 | 15,189.0 | 420.2 | 648.3 | +54.3% | |
| Capital expenditure | (9.0) | (16.0) | (63.5) | (310.3) | (38.6) | 0.0 | 0.0 | — | |
| Dividends paid | (850.9) | (1,139.4) | (571.6) | (6,452.2) | (1,518.7) | (0.6) | (0.7) | −13.9% | |
| Free cash flow | 3,519.7 | 10,419.7 | (2,833.1) | 6,992.6 | 15,150.4 | 420.2 | 648.3 | +54.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.