Mehran Sugar Mills Ltd

KAR:MRNSProcess IndustriesPSX:ALLSHRPSX:KMIALLSHR

Rs 58.50−3.88%LiveIn session · ≈ AED 0.7763 · Market cap $15.39M

MRNS · Income statement · TradingHolo

PKR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	TTM	YoY
Revenue	6.4	6.1	6.9	11.0	11.0	13.6	12.2	−10.2%
Cost of revenue	6.0	5.5	6.1	8.6	10.1	11.7	10.5	−10.4%
Gross profit	0.5	0.6	0.8	2.3	0.8	1.9	1.7	−8.9%
Operating expenses	0.3	0.3	0.2	0.7	0.6	0.8	0.9	+18.3%
Operating income	0.2	0.3	0.6	1.6	0.3	1.1	0.8	−27.5%
Interest expense	0.3	0.3	0.5	0.6	1.3	0.4	0.3	−25.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	—	—
Pre-tax income	0.1	(0.0)	(0.0)	1.2	(0.2)	2.5	1.4	−41.3%
Income tax	0.1	0.0	0.1	0.6	(0.0)	0.4	0.2	−44.8%
Net income	0.0	(0.0)	0.3	1.4	(0.8)	2.2	1.4	−33.7%
EPS, basic (per share)	0.62	(0.20)	4.31	19.26	(10.66)	29.02	19.23	−33.7%
EPS, diluted (per share)	0.62	(0.20)	4.31	19.26	(10.66)	29.02	19.23	−33.7%
EBITDA	0.4	0.5	0.7	1.8	0.5	1.3	1.0	−22.2%
Depreciation & amortization	0.2	0.2	0.2	0.2	0.2	0.2	0.2	+5.8%
Weighted average shares (shares)	74,927,820	74,927,746	67,118,693	74,927,609	74,927,609	74,927,609	—	—
Weighted average diluted shares (shares)	74,927,820	74,927,746	67,118,693	74,927,609	74,927,609	74,927,609	—	—
Gross margin	7.2%	9.6%	11.3%	21.3%	7.6%	13.9%	14.1%	+0.2 pts
Operating margin	3.2%	4.4%	8.0%	14.8%	2.4%	8.2%	6.6%	−1.6 pts
Net margin	0.7%	−0.2%	4.2%	13.1%	−7.3%	16.0%	11.8%	−4.2 pts

PKR billionsUpdated Tue 30 Jun ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.

TTM ends 2026-06-30 and uses four consecutive reported quarters.