| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 142.4 | 160.7 | 188.9 | 245.8 | 251.9 | 224.7 | 218.8 | −2.6% | |
| Change in working capital | (690.5) | 11.8 | (1,591.6) | 323.5 | 738.7 | 1,103.7 | 749.4 | −32.1% | |
| Operating cash flow | (476.0) | 906.5 | 19.7 | 50.4 | 37.3 | (66.2) | 74.7 | +212.8% | |
| Capital expenditure | (288.7) | (293.0) | (570.2) | (455.0) | (194.6) | (3.1) | 6.6 | +308.3% | |
| Dividends paid | (40.3) | 0.0 | (64.5) | (107.4) | 0.0 | (0.0) | (0.0) | +0.0% | |
| Free cash flow | (764.7) | 613.5 | (550.5) | (404.6) | (157.3) | (69.4) | 81.2 | +217.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.