| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.7% | 9.2% | 4.4% | โ2.5% | โ2.0% | 5.2% | +7.2 pts | |
| Operating margin | 1.4% | 8.2% | 3.6% | โ3.2% | โ2.8% | 4.4% | +7.2 pts | |
| Net margin | 1.3% | 3.6% | โ1.5% | โ5.1% | โ4.8% | 1.4% | +6.2 pts | |
| EBITDA margin | 3.9% | 9.6% | 4.7% | โ2.1% | โ1.7% | 4.7% | +6.4 pts | |
| Return on equity | 5.6% | 22.8% | โ12.9% | โ82.2% | โ29.5% | 10.9% | +40.5 pts | |
| Return on assets | 2.3% | 8.8% | โ4.0% | โ15.3% | โ9.9% | 3.6% | +13.6 pts | |
| Return on capital employed | 6.1% | 50.5% | 30.3% | โ49.5% | โ13.8% | 29.8% | +43.6 pts | |
| Debt / equity | 0.6ร | 0.5ร | 1.1ร | 2.8ร | 1.2ร | 0.8ร | โ30.0% | |
| Debt / assets | 26.7% | 18.2% | 33.7% | 51.3% | 40.7% | 28.2% | โ12.5 pts | |
| Interest coverage | 1.2ร | 7.0ร | 1.7ร | โ1.1ร | โ1.0ร | 2.9ร | +377.1% | |
| Current ratio | 0.8ร | 1.1ร | 1.0ร | 0.8ร | 0.7ร | 0.8ร | +7.6% | |
| Quick ratio | 0.3ร | 0.4ร | 0.4ร | 0.2ร | 0.4ร | 0.3ร | โ15.9% | |
| Cash ratio | 0.0ร | 0.0ร | 0.0ร | 0.0ร | 0.0ร | 0.0ร | +48.5% | |
| Asset turnover | 1.8ร | 2.5ร | 2.7ร | 3.0ร | 2.1ร | 2.6ร | +26.5% | |
| Inventory turnover | 5.9ร | 4.8ร | 5.6ร | 6.1ร | 9.9ร | 8.3ร | โ16.6% | |
| Receivables turnover | 13.6ร | 14.0ร | 12.2ร | 24.0ร | 10.1ร | 14.5ร | +43.0% | |
| Dividend payout | 0.1% | 8.8% | โ26.7% | โ0.0% | โ0.0% | 0.0% | +0.0 pts |