| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 97.1% | 75.6% | 54.8% | 40.5% | 46.1% | 33.1% | โ13.0 pts | |
| Operating margin | 91.7% | 55.9% | 29.6% | 0.4% | 17.3% | 1.9% | โ15.4 pts | |
| Net margin | 79.3% | 55.3% | 59.0% | 40.6% | 16.2% | 2.4% | โ13.8 pts | |
| EBITDA margin | 91.8% | 56.1% | 29.8% | 1.6% | 21.7% | 7.1% | โ14.6 pts | |
| Return on equity | 94.8% | 21.1% | 19.8% | 15.2% | 7.6% | 1.0% | โ6.6 pts | |
| Return on assets | 68.7% | 20.1% | 19.1% | 13.6% | 6.8% | 0.9% | โ5.9 pts | |
| Return on capital employed | 109.6% | 21.3% | 9.9% | 0.1% | 8.1% | 0.8% | โ7.2 pts | |
| Debt / equity | 0.0ร | 0.0ร | 0.0ร | 0.0ร | 0.0ร | 0.0ร | +41.5% | |
| Debt / assets | 0.0% | 0.0% | 0.0% | 0.5% | 0.6% | 0.8% | +0.2 pts | |
| Interest coverage | 6,814.4ร | 3,182.7ร | 6.9ร | 2.1ร | 49.9ร | 4.6ร | โ90.7% | |
| Current ratio | 3.4ร | 20.9ร | 25.0ร | 7.9ร | 7.5ร | 5.7ร | โ24.2% | |
| Quick ratio | 3.4ร | 20.9ร | 25.0ร | 7.9ร | 7.5ร | 5.7ร | โ24.4% | |
| Cash ratio | 0.0ร | 11.3ร | 0.3ร | 0.1ร | 0.1ร | 0.3ร | +278.3% | |
| Asset turnover | 0.9ร | 0.4ร | 0.3ร | 0.3ร | 0.4ร | 0.4ร | โ8.7% | |
| Inventory turnover | โ | โ | โ | 64.2ร | โ | 162.2ร | โ | |
| Receivables turnover | 0.9ร | 0.8ร | 0.4ร | 0.4ร | 0.6ร | 0.6ร | +3.5% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | โ |