| PKR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 29.1 | 30.3 | 34.2 | 41.0 | 38.6 | 37.6 | 37.6 | +0.0% | |
| Change in working capital | (84.7) | (126.8) | (192.2) | (138.8) | (106.6) | (41.2) | (41.2) | +0.0% | |
| Operating cash flow | 48.3 | 83.7 | 52.6 | 148.1 | 117.7 | 312.7 | 312.7 | +0.0% | |
| Capital expenditure | (19.2) | (25.1) | (13.2) | (45.4) | (73.3) | (108.2) | (108.2) | +0.0% | |
| Dividends paid | (30.4) | (24.6) | (32.0) | (34.4) | (101.2) | (68.8) | (68.8) | +0.0% | |
| Free cash flow | 29.2 | 58.5 | 39.4 | 102.7 | 44.5 | 204.5 | 204.5 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.