| PKR billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.2 | 1.5 | 0.3 | 1.8 | 1.6 | 2.0 | 2.7 | +32.2% | |
| Cost of revenue | 0.1 | 0.9 | 0.1 | 1.3 | 1.5 | 0.3 | 0.8 | +154.6% | |
| Gross profit | 0.2 | 0.6 | 0.1 | 0.5 | 0.1 | 1.7 | 1.9 | +10.1% | |
| Operating income | (0.1) | 0.4 | (0.1) | 0.1 | (0.3) | 1.5 | 1.6 | +11.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Pre-tax income | (0.0) | (0.6) | (1.7) | 0.8 | (0.7) | 1.5 | 1.6 | +9.7% | |
| Income tax | (0.0) | 0.1 | 0.0 | (0.4) | (0.1) | 0.1 | 0.2 | +33.5% | |
| Net income | (0.1) | (0.7) | (1.7) | 1.0 | (0.3) | 1.2 | 1.2 | +0.0% | |
| EPS, basic (per share) | (0.35) | (2.60) | (6.21) | 3.52 | (1.89) | 3.98 | 4.18 | +5.1% | |
| EPS, diluted (per share) | (0.35) | (2.60) | (6.21) | 3.52 | (1.89) | 3.84 | 3.96 | +3.0% | |
| EBITDA | (0.0) | 0.4 | (0.1) | 0.2 | — | — | — | — | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | |
| Weighted average shares (shares) | 278,877,000 | 278,877,000 | 278,877,000 | 278,877,000 | — | — | — | — | |
| Weighted average diluted shares (shares) | 278,877,000 | 278,877,000 | 278,877,000 | 278,877,000 | — | — | — | — | |
| Gross margin | 65.2% | 40.8% | 54.0% | 26.8% | 8.8% | 84.7% | 70.5% | −14.2 pts | |
| Operating margin | −33.7% | 23.5% | −54.6% | 8.2% | −17.4% | 73.1% | 61.5% | −11.6 pts | |
| Net margin | −41.5% | −47.1% | −637.6% | 54.4% | −19.8% | 61.0% | 46.1% | −14.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
