| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.4 | — | — | |
| Change in working capital | (0.5) | (3.0) | (5.7) | 5.1 | (4.0) | (7.2) | (5.5) | +23.3% | |
| Operating cash flow | 0.5 | (0.5) | (2.8) | 9.0 | 0.2 | (2.4) | 2.3 | +197.2% | |
| Capital expenditure | (2.1) | (1.1) | (3.0) | (2.1) | (1.8) | (2.6) | (2.9) | −13.5% | |
| Dividends paid | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +22.2% | |
| Free cash flow | (1.6) | (1.5) | (5.8) | 6.9 | (1.6) | (5.0) | (0.6) | +88.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.