| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 2.8% | 12.1% | 5.0% | 4.9% | 1.1% | 9.3% | +8.1 pts | |
| Operating margin | 2.1% | 10.9% | 3.7% | 2.3% | −0.3% | 8.3% | +8.6 pts | |
| Net margin | 1.0% | 6.6% | 0.7% | 1.3% | −1.5% | 4.5% | +6.0 pts | |
| EBITDA margin | 3.3% | 11.5% | 4.1% | 2.7% | 0.2% | 8.8% | +8.6 pts | |
| Return on equity | 45.8% | 53.3% | 7.2% | 13.7% | −17.5% | 36.9% | +54.4 pts | |
| Return on assets | 2.3% | 13.8% | 1.7% | 3.7% | −4.3% | 12.0% | +16.3 pts | |
| Return on capital employed | 66.9% | 84.9% | 34.2% | 20.3% | −2.3% | 54.8% | +57.0 pts | |
| Debt / equity | 8.8× | 0.8× | 1.3× | 1.0× | 1.1× | 0.4× | −62.8% | |
| Debt / assets | 44.0% | 20.9% | 30.3% | 26.3% | 25.6% | 12.7% | −12.9 pts | |
| Interest coverage | 1.5× | 16.8× | 3.1× | 1.9× | −0.2× | 6.6× | +2800.1% | |
| Current ratio | 0.5× | 0.9× | 1.0× | 1.0× | 1.1× | 1.2× | +14.2% | |
| Quick ratio | 0.3× | 0.6× | 0.5× | 0.6× | 0.7× | 0.8× | +8.2% | |
| Cash ratio | 0.0× | 0.2× | 0.0× | 0.1× | 0.0× | 0.0× | −59.1% | |
| Asset turnover | 2.2× | 2.1× | 2.5× | 2.8× | 2.8× | 2.7× | −6.0% | |
| Inventory turnover | 8.6× | 6.9× | 7.0× | 9.3× | 13.7× | 9.8× | −28.6% | |
| Receivables turnover | 9.5× | 13.8× | 8.9× | 8.7× | 6.8× | 6.4× | −5.7% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | −27.0% | 0.0% | +27.0 pts |