| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.5 | — | |
| Cost of revenue | 46.3 | 42.9 | 39.8 | 122.9 | 112.1 | 228.4 | +103.7% | |
| Gross profit | (46.3) | (42.9) | (39.8) | (122.9) | (112.1) | (185.0) | −65.0% | |
| Operating expenses | 2.0 | 0.1 | 2.3 | 2.6 | 6.9 | 12.1 | +75.5% | |
| Operating income | (48.3) | (43.0) | (42.1) | (125.5) | (119.0) | (197.0) | −65.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 1.1 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | (48.6) | (43.3) | (30.8) | (121.7) | (117.7) | (198.0) | −68.2% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (48.6) | (43.3) | (30.8) | (121.7) | (117.7) | (198.0) | −68.2% | |
| EPS, basic (per share) | (0.35) | (0.07) | (0.25) | (1.00) | (0.97) | (1.63) | −68.2% | |
| EPS, diluted (per share) | (0.35) | (0.07) | (0.25) | (1.00) | (0.97) | (1.63) | −68.2% | |
| EBITDA | (2.0) | (0.1) | (2.3) | (2.6) | (6.9) | (92.3) | −1243.2% | |
| Depreciation & amortization | 46.3 | 42.9 | 39.8 | 122.9 | 112.1 | 104.8 | −6.6% | |
| Weighted average shares (shares) | 140,000,000 | 607,881,000 | 121,576,200 | 121,576,200 | 121,576,200 | — | — | |
| Weighted average diluted shares (shares) | 140,000,000 | 607,881,000 | 121,576,200 | 121,576,200 | 121,576,200 | — | — | |
| Gross margin | — | — | — | — | — | −425.6% | — | |
| Operating margin | — | — | — | — | — | −453.4% | — | |
| Net margin | — | — | — | — | — | −455.7% | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.
