| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 156.1 | 157.5 | 185.9 | 206.4 | 218.2 | 261.6 | 251.2 | −4.0% | |
| Change in working capital | 41.6 | (244.7) | (1,336.3) | (0.5) | 695.6 | (584.2) | (1,032.9) | −76.8% | |
| Operating cash flow | 322.0 | 411.1 | (940.5) | 440.7 | 997.0 | (371.5) | (959.4) | −158.2% | |
| Capital expenditure | (75.4) | (85.5) | (53.5) | (57.8) | (232.3) | (209.2) | (394.9) | −88.7% | |
| Dividends paid | (0.0) | (140.7) | (0.2) | (0.0) | (140.9) | (141.5) | (0.1) | +99.9% | |
| Free cash flow | 246.6 | 325.6 | (994.0) | 382.9 | 764.7 | (580.7) | (1,354.3) | −133.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.