| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +112.1% | |
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +112.1% | |
| Receivables | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | +38.1% | |
| Inventory | 0.3 | 1.0 | 1.4 | 1.2 | 1.7 | 0.7 | −61.1% | |
| Total current assets | 0.6 | 1.2 | 1.6 | 1.5 | 1.9 | 1.0 | −47.2% | |
| Property, plant & equipment | 2.7 | 2.6 | 3.7 | 3.6 | 3.4 | 5.0 | +46.6% | |
| Total assets | 3.3 | 4.1 | 5.5 | 5.2 | 5.5 | 6.2 | +13.3% | |
| Payables | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 | −65.8% | |
| Short-term debt | 0.5 | 0.9 | 0.8 | 0.1 | 0.9 | 0.1 | −83.7% | |
| Total current liabilities | 1.5 | 2.2 | 2.5 | 2.1 | 2.4 | 1.3 | −44.9% | |
| Long-term debt | 0.2 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | −45.0% | |
| Total debt | 0.8 | 1.0 | 0.8 | 0.1 | 1.0 | 0.2 | −78.8% | |
| Net debt | 0.7 | 1.0 | 0.8 | (0.0) | 1.0 | 0.1 | −88.7% | |
| Total liabilities | 2.2 | 3.0 | 3.6 | 3.2 | 3.6 | 3.1 | −13.4% | |
| Total equity | 1.1 | 1.1 | 2.0 | 2.1 | 1.9 | 3.1 | +63.6% | |
| Retained earnings | 0.0 | 0.0 | 0.1 | 0.3 | 0.2 | 0.4 | +115.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
