| PKR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 469.3 | 597.2 | 679.0 | 833.2 | 884.2 | — | — | — | |
| Change in working capital | (1,769.0) | (4,135.1) | (1,262.9) | 3,617.6 | (3,599.6) | — | — | — | |
| Operating cash flow | 1,899.6 | (737.8) | (357.7) | 4,697.5 | (1,750.8) | 428.3 | 223.2 | −47.9% | |
| Capital expenditure | (887.3) | (485.7) | (392.2) | (749.0) | (335.0) | (450.3) | (441.2) | +2.0% | |
| Dividends paid | (535.3) | (474.0) | (25.8) | (30.9) | (1.2) | (0.7) | (1.2) | −70.2% | |
| Free cash flow | 1,019.7 | (1,222.7) | (749.7) | 3,948.5 | (2,085.9) | (21.7) | (218.0) | −906.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.