| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 72.1 | 55.8 | 104.5 | 80.8 | 82.1 | 85.5 | 76.4 | −10.6% | |
| Change in working capital | 642.9 | 242.9 | 203.2 | 207.6 | 304.6 | 25.5 | (200.5) | −887.5% | |
| Operating cash flow | 94.4 | 89.4 | 77.0 | 188.1 | 188.9 | 121.8 | 131.4 | +7.9% | |
| Capital expenditure | (16.2) | (94.1) | (67.2) | (196.5) | (124.5) | (82.2) | (47.4) | +42.3% | |
| Dividends paid | (0.4) | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Free cash flow | 78.2 | (4.8) | 12.8 | (8.4) | 64.4 | 39.6 | 84.0 | +112.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.