| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 183.1 | 184.0 | 230.2 | 187.8 | 183.8 | 180.3 | 177.1 | −1.8% | |
| Change in working capital | (114.7) | (178.2) | 105.6 | 123.0 | 47.3 | 52.4 | 9.1 | −82.7% | |
| Operating cash flow | 155.8 | 105.1 | 7.3 | (194.8) | (5.1) | 19.7 | (50.9) | −359.0% | |
| Capital expenditure | (12.7) | (51.3) | (3.6) | (8.6) | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 143.1 | 53.8 | 3.7 | (203.4) | (5.1) | 19.7 | (50.9) | −359.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.