| PKR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 5.4 | 5.9 | 7.0 | 8.1 | 9.5 | 20.3 | — | — | |
| Change in working capital | 12.2 | (8.0) | 4.9 | 2,770.7 | 1,979.9 | 4,053.1 | 4,280.5 | +5.6% | |
| Operating cash flow | 68.0 | 33.1 | 62.0 | 2,836.7 | 2,037.6 | 4,228.5 | 4,428.0 | +4.7% | |
| Capital expenditure | (3.1) | (3.8) | (6.5) | (8.9) | (16.6) | (153.7) | (112.8) | +26.6% | |
| Dividends paid | (8.1) | (23.6) | (17.9) | (59.2) | (53.8) | (67.1) | (77.0) | −14.8% | |
| Free cash flow | 64.9 | 29.3 | 55.5 | 2,827.8 | 2,021.0 | 4,074.9 | 4,315.2 | +5.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.