| PKR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 170.0 | 179.3 | 185.9 | 196.1 | 203.0 | 229.2 | 236.3 | +3.1% | |
| Change in working capital | 41.4 | (320.5) | 157.8 | 65.7 | (12.3) | (497.8) | (577.4) | −16.0% | |
| Operating cash flow | 306.6 | 200.3 | 461.2 | 775.2 | 143.1 | (332.9) | (411.5) | −23.6% | |
| Capital expenditure | (214.8) | (283.4) | (327.8) | (376.1) | (535.4) | (368.0) | (279.1) | +24.2% | |
| Dividends paid | (24.7) | (2.1) | (28.2) | (29.6) | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | 91.8 | (78.6) | 135.0 | 399.0 | (392.3) | (700.9) | (690.6) | +1.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-03-31 and uses four consecutive reported quarters.