| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 38.5 | 55.0 | 56.9 | 44.6 | 43.0 | 40.0 | −7.0% | |
| Cost of revenue | 33.3 | 44.3 | 48.5 | 39.6 | 38.3 | 37.6 | −1.8% | |
| Gross profit | 5.2 | 10.7 | 8.5 | 5.1 | 4.7 | 2.4 | −48.8% | |
| Research & development | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | −7.3% | |
| Selling, general & administrative | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.4 | +5.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 2.1 | 2.2 | 1.9 | 2.1 | 2.1 | 2.1 | +0.4% | |
| Operating income | 3.1 | 8.5 | 6.4 | 3.0 | 2.6 | 0.3 | −89.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.9 | +41.6% | |
| Interest income | 0.6 | 0.6 | 0.5 | 0.2 | 0.2 | 0.2 | −21.3% | |
| Other income / expense | (1.0) | (0.4) | (0.3) | (2.3) | (1.0) | (2.8) | −190.5% | |
| Pre-tax income | 2.1 | 8.1 | 6.1 | 0.7 | 1.6 | (2.5) | −256.9% | |
| Income tax | 0.8 | 1.7 | 1.5 | (0.0) | 0.4 | (0.1) | −116.8% | |
| Net income | 1.2 | 6.3 | 4.6 | 0.6 | 1.1 | (2.6) | −335.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.64 | 8.38 | 6.28 | 0.82 | 1.57 | (3.69) | −335.0% | |
| EPS, diluted (per share) | 1.64 | 8.38 | 6.28 | 0.82 | 1.57 | (3.69) | −335.0% | |
| EBITDA | 5.4 | 10.9 | 8.7 | 5.2 | 5.1 | 1.2 | −76.6% | |
| Depreciation & amortization | 2.8 | 2.8 | 2.7 | 2.5 | 2.8 | 2.8 | +0.3% | |
| Weighted average shares (shares) | 741,463,414 | 749,284,009 | 725,796,178 | 705,700,792 | 711,450,204 | 711,600,000 | +0.0% | |
| Weighted average diluted shares (shares) | 742,300,000 | 749,000,000 | 725,600,000 | 709,000,000 | 705,100,000 | 711,600,000 | +0.9% | |
| Gross margin | 13.5% | 19.5% | 14.9% | 11.3% | 10.9% | 6.0% | −4.9 pts | |
| Operating margin | 7.9% | 15.5% | 11.2% | 6.6% | 5.9% | 0.7% | −5.3 pts | |
| Net margin | 3.2% | 11.4% | 8.0% | 1.3% | 2.6% | −6.6% | −9.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in EUR.
