| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 1.3 | 1.4 | 1.3 | 1.4 | 1.5 | +7.4% | |
| Cost of revenue | 0.6 | 1.1 | 1.2 | 1.1 | 1.2 | 1.2 | +5.2% | |
| Gross profit | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +21.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.0% | |
| Selling & marketing | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +5.0% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +43.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −1.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +38.2% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +18.5% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +63.0% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +58.6% | |
| Net income | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | +61.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.09 | 1.82 | 1.85 | 1.34 | 1.53 | 2.47 | +61.4% | |
| EPS, diluted (per share) | 1.09 | 1.82 | 1.85 | 1.34 | 1.53 | 2.46 | +60.8% | |
| EBITDA | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +39.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +6.4% | |
| Weighted average shares (shares) | 24,887,299 | 29,597,479 | 29,617,746 | 29,617,750 | 29,617,746 | 29,625,246 | +0.0% | |
| Weighted average diluted shares (shares) | 24,887,299 | 29,597,479 | 29,617,746 | 29,617,746 | 29,617,746 | 29,737,726 | +0.4% | |
| Gross margin | 13.2% | 13.0% | 12.5% | 14.0% | 13.7% | 15.5% | +1.8 pts | |
| Operating margin | 6.2% | 6.4% | 6.0% | 5.6% | 5.9% | 7.8% | +2.0 pts | |
| Net margin | 3.8% | 4.3% | 3.8% | 3.1% | 3.3% | 5.0% | +1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
