| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.0 | 2.3 | 2.5 | 3.1 | 3.4 | +7.9% | |
| Cost of revenue | 1.7 | 2.0 | 2.2 | 2.4 | 3.0 | 3.2 | +5.0% | |
| Gross profit | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | +92.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.1 | +1635.9% | |
| Operating income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −6.2% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +15.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −6.1% | |
| Other income / expense | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | −310.0% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −40.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −10.1% | |
| Net income | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −57.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.14 | 3.97 | 6.12 | 6.56 | 6.90 | 2.77 | −59.9% | |
| EPS, diluted (per share) | 0.14 | 3.97 | 6.12 | 6.56 | 6.90 | 2.77 | −59.9% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −11.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +11.2% | |
| Weighted average shares (shares) | 11,176,000 | 11,100,000 | 11,099,000 | 11,101,000 | 11,619,843 | 12,404,000 | +6.7% | |
| Weighted average diluted shares (shares) | 11,176,000 | 11,100,000 | 11,099,000 | 11,101,000 | 11,619,843 | 12,404,000 | +6.7% | |
| Gross margin | 2.0% | 4.0% | 4.3% | 3.9% | 3.4% | 6.0% | +2.6 pts | |
| Operating margin | 1.8% | 3.7% | 4.3% | 3.8% | 3.1% | 2.7% | −0.4 pts | |
| Net margin | 0.1% | 2.2% | 2.9% | 2.9% | 2.3% | 0.9% | −1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
