| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.3 | 2.9 | 4.4 | 5.9 | 7.0 | 9.0 | +28.6% | |
| Cost of revenue | 0.8 | 1.1 | 1.7 | 2.2 | 2.5 | 3.3 | +30.1% | |
| Gross profit | 1.5 | 1.9 | 2.7 | 3.6 | 4.5 | 5.7 | +27.8% | |
| Research & development | 0.5 | 0.6 | 0.7 | 0.9 | 1.0 | 1.2 | +24.1% | |
| Selling, general & administrative | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.7 | +22.8% | |
| Selling & marketing | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.0 | −100.0% | |
| Operating expenses | 0.8 | 1.0 | 1.1 | 1.4 | 1.5 | 1.9 | +23.7% | |
| Operating income | 0.7 | 0.9 | 1.5 | 2.3 | 2.9 | 3.8 | +29.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.2 | 0.3 | 0.4 | +23.3% | |
| Other income / expense | 0.0 | 0.0 | 0.1 | 0.2 | 0.3 | 0.4 | +32.5% | |
| Pre-tax income | 0.7 | 0.9 | 1.6 | 2.4 | 3.3 | 4.2 | +30.2% | |
| Income tax | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.7 | +78.8% | |
| Net income | 0.6 | 0.8 | 1.4 | 2.1 | 2.9 | 3.5 | +23.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.09 | 2.74 | 1.10 | 1.69 | 2.27 | 2.79 | +22.9% | |
| EPS, diluted (per share) | 2.00 | 2.63 | 1.07 | 1.65 | 2.23 | 2.75 | +23.3% | |
| EBITDA | 0.7 | 1.0 | 1.6 | 2.3 | 3.3 | 3.9 | +17.2% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +17.0% | |
| Weighted average shares (shares) | 303,936,000 | 306,512,000 | 306,473,000 | 312,322,000 | 1,256,303,000 | 1,258,000,000 | +0.1% | |
| Weighted average diluted shares (shares) | 317,860,000 | 319,238,000 | 316,459,000 | 319,355,000 | 1,281,077,000 | 1,275,700,000 | −0.4% | |
| Gross margin | 63.9% | 63.8% | 61.1% | 61.9% | 64.1% | 63.7% | −0.4 pts | |
| Operating margin | 30.2% | 31.4% | 34.9% | 38.5% | 42.0% | 42.5% | +0.4 pts | |
| Net margin | 27.4% | 28.5% | 30.9% | 35.6% | 40.7% | 39.0% | −1.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
