| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 1.8 | 2.0 | 2.4 | 2.8 | 3.2 | +13.5% | |
| Cost of revenue | 0.6 | 0.5 | 0.5 | 1.3 | 0.6 | 0.7 | +18.2% | |
| Gross profit | 1.3 | 1.3 | 1.5 | 1.2 | 2.2 | 2.5 | +12.1% | |
| Research & development | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.9 | +23.4% | |
| Selling, general & administrative | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | +9.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Operating expenses | 1.4 | 1.4 | 1.5 | 1.0 | 1.7 | 2.0 | +15.7% | |
| Operating income | (0.1) | (0.1) | 0.0 | 0.2 | 0.5 | 0.5 | +0.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −14.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +0.0% | |
| Other income / expense | 0.1 | (0.0) | 0.1 | 0.0 | 0.0 | (0.1) | −526.4% | |
| Pre-tax income | (0.0) | (0.1) | 0.1 | 0.2 | 0.5 | 0.5 | −10.9% | |
| Income tax | (0.9) | (0.0) | 0.0 | 0.0 | 0.1 | 0.1 | +16.3% | |
| Net income | 0.9 | (0.1) | 0.1 | 0.2 | 0.4 | 0.3 | −18.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 4.75 | (0.35) | 0.76 | 0.89 | 2.25 | 1.82 | −19.1% | |
| EPS, diluted (per share) | 4.53 | (0.35) | 0.75 | 0.88 | 2.21 | 1.80 | −18.6% | |
| EBITDA | 0.0 | 0.0 | 0.2 | 0.3 | 0.7 | 0.6 | −5.8% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −17.5% | |
| Weighted average shares (shares) | 180,804,000 | 182,852,000 | 185,266,000 | 187,834,000 | 190,027,000 | 191,787,000 | +0.9% | |
| Weighted average diluted shares (shares) | 191,678,000 | 182,852,000 | 188,963,000 | 191,595,000 | 196,708,000 | 197,394,000 | +0.3% | |
| Gross margin | 68.2% | 71.2% | 73.3% | 47.8% | 78.0% | 77.1% | −0.9 pts | |
| Operating margin | −5.7% | −3.9% | 0.4% | 6.5% | 18.7% | 16.6% | −2.1 pts | |
| Net margin | 46.6% | −3.5% | 6.9% | 6.9% | 15.0% | 10.8% | −4.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
