| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.7 | 3.0 | 3.6 | 4.1 | 4.6 | 5.3 | +14.1% | |
| Cost of revenue | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.8 | +12.4% | |
| Gross profit | 2.4 | 2.7 | 3.2 | 3.7 | 4.0 | 4.5 | +14.4% | |
| Research & development | 1.0 | 1.1 | 1.3 | 1.4 | 1.5 | 1.8 | +14.2% | |
| Selling, general & administrative | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.1 | +8.9% | |
| Selling & marketing | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.0 | −100.0% | |
| Operating expenses | 1.7 | 1.9 | 2.1 | 2.4 | 2.6 | 2.9 | +12.1% | |
| Operating income | 0.7 | 0.8 | 1.1 | 1.3 | 1.4 | 1.6 | +18.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +53.3% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +62.6% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.1) | −2009.1% | |
| Pre-tax income | 0.6 | 0.8 | 1.0 | 1.3 | 1.4 | 1.5 | +9.0% | |
| Income tax | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | +21.4% | |
| Net income | 0.6 | 0.7 | 0.8 | 1.0 | 1.1 | 1.1 | +5.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.16 | 2.54 | 3.13 | 3.86 | 3.89 | 4.09 | +5.1% | |
| EPS, diluted (per share) | 2.11 | 2.50 | 3.09 | 3.82 | 3.85 | 4.06 | +5.5% | |
| EBITDA | 0.8 | 0.9 | 1.2 | 1.4 | 1.7 | 1.9 | +13.2% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +21.6% | |
| Weighted average shares (shares) | 273,728,000 | 273,504,000 | 271,198,000 | 269,381,000 | 271,212,000 | 271,333,000 | +0.0% | |
| Weighted average diluted shares (shares) | 279,641,000 | 278,858,000 | 275,011,000 | 272,748,000 | 273,833,000 | 273,312,000 | −0.2% | |
| Gross margin | 87.9% | 89.1% | 89.0% | 89.4% | 85.4% | 85.6% | +0.2 pts | |
| Operating margin | 24.5% | 26.0% | 30.1% | 31.2% | 29.9% | 31.1% | +1.2 pts | |
| Net margin | 22.0% | 23.3% | 23.8% | 25.5% | 22.7% | 20.9% | −1.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
