| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 40.5 | 21.7 | 30.9 | 43.3 | 43.2 | 7.7 | −82.2% | |
| Cash & short-term investments | 40.5 | 21.7 | 30.9 | 43.3 | 3.5 | 7.7 | +121.7% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.5 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 42.4 | 23.8 | 33.6 | 43.3 | 46.3 | 11.2 | −75.8% | |
| Property, plant & equipment | 5.6 | 5.3 | 5.5 | 5.4 | 5.5 | 6.6 | +19.9% | |
| Goodwill & intangibles | 15.1 | 15.3 | 15.4 | 15.4 | 15.3 | 45.1 | +194.8% | |
| Long-term investments | 42.1 | 27.0 | 29.2 | 42.3 | 437.6 | 582.3 | +33.1% | |
| Total assets | 421.6 | 432.4 | 455.2 | 478.5 | 490.1 | 669.0 | +36.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 7.2 | 9.1 | 6.5 | 7.9 | 4.3 | 10.3 | +136.1% | |
| Total current liabilities | 5.8 | 47.4 | 39.2 | 36.6 | 95.0 | 10.3 | −89.2% | |
| Long-term debt | 39.8 | 34.2 | 42.5 | 42.2 | 35.5 | 41.0 | +15.5% | |
| Total debt | 42.2 | 44.6 | 50.2 | 51.2 | 40.9 | 52.3 | +27.9% | |
| Net debt | 1.7 | 22.8 | 19.3 | (1.1) | (7.8) | 44.6 | +673.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 361.4 | 371.4 | 402.7 | 420.4 | 429.4 | 555.4 | +29.4% | |
| Total equity | 60.2 | 61.0 | 52.6 | 58.1 | 60.8 | 113.6 | +86.9% | |
| Retained earnings | 40.1 | 51.0 | 57.2 | 60.9 | 64.5 | 65.2 | +1.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.