Markets › LSE › 0I4X.L

Crown Holdings, Inc.

LSE:0I4X.LConsumer Cyclical

——At close · Market cap — · Next earnings Mon 19 Oct

USD billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	9.4	11.5	13.0	12.0	11.8	12.4	+4.6%
Cost of revenue	7.7	9.6	11.1	9.5	9.7	10.1	+3.8%
Gross profit	1.7	1.8	1.8	2.5	2.1	2.3	+8.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	+3.1%
Selling, general & administrative	0.5	0.5	0.5	0.6	0.6	0.6	+11.9%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.5	0.6	0.6	1.2	0.6	0.6	+5.9%
Operating income	1.1	1.2	1.3	1.3	1.5	1.6	+9.3%
Interest expense	0.3	0.3	0.3	0.5	0.5	0.4	−11.9%
Interest income	0.0	0.0	0.0	0.1	0.1	0.1	−32.9%
Other income / expense	(0.4)	(1.7)	(0.2)	(0.5)	(0.8)	(0.5)	+37.4%
Pre-tax income	0.7	(0.4)	1.1	0.8	0.7	1.2	+56.7%
Income tax	0.2	(0.1)	0.2	0.2	0.2	0.3	+53.6%
Net income	0.6	(0.5)	0.7	0.5	0.4	0.7	+73.1%
Discontinued operations	0.2	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	(0.0)	—
EPS, basic (per share)	4.34	(3.52)	6.02	3.77	3.56	6.41	+80.1%
EPS, diluted (per share)	4.30	(3.52)	5.99	3.76	3.55	6.38	+79.7%
EBITDA	1.4	0.3	1.7	1.8	1.6	2.0	+22.6%
Depreciation & amortization	0.4	0.4	0.5	0.5	0.4	0.5	+1.8%
Weighted average shares (shares)	133,530,000	130,380,000	120,860,000	119,410,000	119,200,000	115,221,836	−3.3%
Weighted average diluted shares (shares)	134,560,000	130,380,000	121,380,000	119,670,000	119,430,000	115,742,839	−3.1%
Gross margin	17.7%	16.0%	14.0%	20.5%	17.7%	18.3%	+0.6 pts
Operating margin	12.0%	10.9%	9.7%	10.6%	12.7%	13.2%	+0.6 pts
Net margin	6.2%	−4.0%	5.6%	3.7%	3.6%	5.9%	+2.3 pts

USD billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.