| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.3 | 0.4 | 0.7 | 0.8 | 1.0 | 1.4 | +37.6% | |
| Cost of revenue | 0.0 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | +32.5% | |
| Gross profit | 0.2 | 0.4 | 0.5 | 0.6 | 0.8 | 1.1 | +39.0% | |
| Research & development | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +3.1% | |
| Selling, general & administrative | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | +25.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | +17.8% | |
| Operating income | 0.1 | 0.3 | 0.3 | 0.3 | 0.6 | 0.8 | +48.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +0.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.3) | −6276.7% | |
| Pre-tax income | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.5 | −16.2% | |
| Income tax | 0.0 | (0.2) | 0.0 | 0.1 | 0.1 | 0.1 | +32.7% | |
| Net income | 0.1 | 0.4 | 0.2 | 0.3 | 0.4 | 0.3 | −28.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.95 | 2.86 | 1.48 | 2.13 | 3.50 | 2.64 | −24.6% | |
| EPS, diluted (per share) | 0.91 | 2.74 | 1.44 | 2.10 | 3.43 | 2.56 | −25.4% | |
| EBITDA | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.9 | +37.7% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | +8.3% | |
| Weighted average shares (shares) | 136,206,000 | 140,646,000 | 136,844,000 | 131,926,999 | 126,827,000 | 119,840,000 | −5.5% | |
| Weighted average diluted shares (shares) | 141,463,000 | 146,796,000 | 140,608,000 | 134,197,000 | 129,424,000 | 123,904,000 | −4.3% | |
| Gross margin | 83.8% | 81.6% | 72.4% | 67.9% | 77.3% | 78.1% | +0.8 pts | |
| Operating margin | 53.9% | 62.2% | 43.8% | 41.0% | 54.3% | 58.4% | +4.1 pts | |
| Net margin | 48.2% | 90.8% | 30.6% | 34.0% | 43.7% | 22.7% | −21.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.