| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −48.9% | |
| Cash & short-term investments | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −48.9% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +14.4% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | −35.2% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −11.5% | |
| Goodwill & intangibles | (2.6) | (2.6) | (3.0) | 0.0 | 0.0 | 0.0 | — | |
| Long-term investments | 2.4 | 2.4 | 3.0 | 3.2 | 3.7 | 4.5 | +22.0% | |
| Total assets | 2.6 | 2.6 | 3.0 | 3.4 | 3.8 | 4.6 | +19.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.4 | 0.0 | 0.1 | 0.0 | 0.0 | +2.9% | |
| Total current liabilities | 0.0 | 0.4 | 0.0 | 0.2 | 0.1 | 0.0 | −94.5% | |
| Long-term debt | 1.3 | 0.9 | 1.6 | 1.5 | 1.8 | 2.3 | +30.0% | |
| Total debt | 1.3 | 1.2 | 1.6 | 1.6 | 1.8 | 2.3 | +29.6% | |
| Net debt | 1.1 | 1.1 | 1.6 | 1.5 | 1.7 | 2.3 | +35.1% | |
| Deferred revenue | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 1.3 | 1.3 | 1.6 | 1.6 | 1.8 | 2.4 | +28.6% | |
| Total equity | 1.3 | 1.3 | 1.4 | 1.8 | 2.0 | 2.2 | +11.4% | |
| Retained earnings | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | −1.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
