Mbb Se

LSE:0J7X.LFinancial Services

——At close · Market cap — · Next earnings Thu 12 Nov

EUR billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	0.7	0.7	0.9	1.0	1.1	1.2	+9.5%
Cost of revenue	0.6	0.6	0.8	0.6	0.9	1.0	+3.8%
Gross profit	0.1	0.0	0.1	0.1	0.1	0.2	+46.9%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.2	0.2	0.2	0.3	0.3	0.1	−70.7%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Operating expenses	0.1	0.0	0.1	0.3	0.1	0.1	+20.5%
Operating income	0.0	0.0	0.0	0.0	0.1	0.1	+72.3%
Interest expense	0.0	0.0	0.0	0.0	0.0	0.0	−16.9%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−12.9%
Other income / expense	0.0	0.0	0.0	0.0	0.0	0.0	+19.9%
Pre-tax income	0.0	0.0	0.0	0.0	0.1	0.2	+58.5%
Income tax	0.0	0.0	0.0	0.0	0.0	0.1	+60.8%
Net income	0.0	(0.0)	0.0	0.0	0.0	0.1	+34.8%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	2.14	(1.96)	2.02	2.12	6.93	9.51	+37.2%
EPS, diluted (per share)	2.14	(1.96)	2.02	2.10	6.93	9.51	+37.2%
EBITDA	0.1	0.1	0.1	0.1	0.1	0.2	+21.0%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.1	+13.3%
Weighted average shares (shares)	5,934,000	5,912,000	5,814,000	5,735,000	3,863,792	5,338,000	+38.2%
Weighted average diluted shares (shares)	5,934,000	5,912,000	5,814,000	5,784,000	5,431,000	5,338,000	−1.7%
Gross margin	10.0%	6.6%	8.3%	6.9%	13.4%	17.9%	+4.6 pts
Operating margin	1.9%	0.0%	2.2%	0.1%	6.8%	10.7%	+3.9 pts
Net margin	1.8%	−1.7%	1.3%	1.3%	3.5%	4.3%	+0.8 pts

EUR billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.