| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.7 | 14.3 | 17.5 | 13.7 | 16.1 | 15.6 | −3.1% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 16.1 | 8.6 | −46.9% | |
| Gross profit | 14.7 | 14.3 | 17.5 | 13.7 | 16.1 | 7.1 | −56.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 4.6 | 5.1 | 5.0 | 5.1 | 0.0 | 0.0 | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 4.6 | 5.1 | 5.0 | 5.1 | 5.4 | 5.6 | +5.2% | |
| Operating income | 1.8 | 2.2 | 6.1 | 8.6 | 2.0 | 1.4 | −27.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.1) | (0.1) | (7.9) | (0.1) | 0.0 | +100.0% | |
| Pre-tax income | 1.7 | 2.1 | 6.0 | 0.7 | 1.9 | 1.4 | −25.1% | |
| Income tax | 0.3 | 0.3 | 1.2 | 0.1 | 0.3 | 0.2 | −45.0% | |
| Net income | 1.4 | 1.7 | 4.8 | 0.6 | 1.6 | 1.2 | −24.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 5.08 | 6.36 | 18.94 | 2.58 | 6.77 | 5.25 | −22.5% | |
| EPS, diluted (per share) | 5.05 | 6.27 | 18.63 | 2.55 | 6.68 | 5.25 | −21.4% | |
| EBITDA | 2.0 | 2.4 | 6.3 | 1.1 | 1.9 | 1.7 | −11.8% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | −1.9% | |
| Weighted average shares (shares) | 274,700,000 | 269,000,000 | 251,100,000 | 241,300,000 | 232,000,000 | 225,699,000 | −2.7% | |
| Weighted average diluted shares (shares) | 276,600,000 | 272,900,000 | 255,300,000 | 244,600,000 | 235,300,000 | 225,700,000 | −4.1% | |
| Gross margin | 100.0% | 100.0% | 99.7% | 100.0% | 100.0% | 45.2% | −54.8 pts | |
| Operating margin | 11.9% | 15.1% | 34.5% | 62.9% | 12.2% | 9.1% | −3.1 pts | |
| Net margin | 9.5% | 12.0% | 27.1% | 4.6% | 9.7% | 7.6% | −2.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.