| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.0 | 3.2 | 3.6 | 4.2 | 4.7 | 5.1 | +9.8% | |
| Cost of revenue | 1.2 | 1.4 | 1.6 | 1.9 | 2.0 | 2.1 | +3.0% | |
| Gross profit | 1.7 | 1.8 | 2.0 | 2.4 | 2.7 | 3.1 | +15.1% | |
| Research & development | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | +7.7% | |
| Selling, general & administrative | 0.7 | 0.7 | 0.7 | 0.9 | 0.9 | 1.0 | +8.1% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.9 | 0.9 | 1.0 | 1.2 | 1.3 | 1.4 | +2.6% | |
| Operating income | 0.8 | 0.9 | 1.0 | 1.1 | 1.3 | 1.7 | +27.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −72.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | +85.8% | |
| Pre-tax income | 0.7 | 0.9 | 1.0 | 1.1 | 1.3 | 1.7 | +32.6% | |
| Income tax | 0.1 | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | +13.5% | |
| Net income | 0.6 | 0.5 | 0.8 | 0.9 | 1.0 | 1.4 | +37.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 4.31 | 3.27 | 5.34 | 6.12 | 6.94 | 9.55 | +37.6% | |
| EPS, diluted (per share) | 4.27 | 3.24 | 5.30 | 6.09 | 6.92 | 9.51 | +37.4% | |
| EBITDA | 1.0 | 1.1 | 1.2 | 1.4 | 1.5 | 1.9 | +24.8% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +9.1% | |
| Weighted average shares (shares) | 144,338,000 | 145,313,000 | 146,066,000 | 146,765,000 | 147,021,000 | 146,716,000 | −0.2% | |
| Weighted average diluted shares (shares) | 145,652,000 | 146,451,000 | 147,043,000 | 147,455,000 | 147,550,000 | 147,340,000 | −0.1% | |
| Gross margin | 58.1% | 57.5% | 56.6% | 55.8% | 56.7% | 59.4% | +2.7 pts | |
| Operating margin | 27.4% | 28.3% | 28.0% | 26.8% | 28.2% | 32.8% | +4.6 pts | |
| Net margin | 21.0% | 14.8% | 21.8% | 21.3% | 21.8% | 27.2% | +5.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.