| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.7 | 2.1 | 2.1 | 1.6 | 1.3 | 1.3 | −5.3% | |
| Cost of revenue | 1.0 | 1.2 | 1.2 | 0.9 | 0.8 | 0.7 | −10.8% | |
| Gross profit | 0.7 | 0.9 | 0.9 | 0.6 | 0.5 | 0.6 | +2.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 1.0 | 1.0 | 0.9 | 0.6 | 0.6 | −6.3% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | +5.3% | |
| Operating expenses | 0.8 | 1.0 | 1.1 | 0.8 | 0.6 | 0.6 | −7.3% | |
| Operating income | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | +68.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −4.8% | |
| Other income / expense | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | +102.8% | |
| Pre-tax income | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.0) | +76.8% | |
| Income tax | 0.0 | (0.1) | (0.0) | 0.0 | (0.0) | 0.0 | +149.4% | |
| Net income | (0.1) | (0.0) | (0.2) | (0.2) | (0.1) | (0.0) | +77.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | +101.1% | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.66) | (0.08) | (1.90) | (1.50) | (1.07) | (0.22) | +79.4% | |
| EPS, diluted (per share) | (0.66) | (0.08) | (1.90) | (1.50) | (1.07) | (0.22) | +79.4% | |
| EBITDA | (0.0) | (0.0) | (0.2) | (0.1) | (0.1) | (0.0) | +97.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −41.3% | |
| Weighted average shares (shares) | 102,383,282 | 105,975,403 | 108,762,589 | 114,648,666 | 120,214,198 | 128,784,547 | +7.1% | |
| Weighted average diluted shares (shares) | 102,383,282 | 105,975,403 | 108,762,589 | 114,684,980 | 120,214,198 | 128,784,547 | +7.1% | |
| Gross margin | 42.7% | 43.7% | 42.1% | 39.8% | 40.9% | 44.4% | +3.5 pts | |
| Operating margin | −2.8% | −3.1% | −9.0% | −7.4% | −6.8% | −2.3% | +4.5 pts | |
| Net margin | −3.9% | −0.4% | −10.0% | −10.8% | −9.6% | −2.3% | +7.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.