Markets › LSE › 0N9Z.L

EVS Broadcast Equipment S.A.

LSE:0N9Z.LTechnology

——At close · Market cap —

EUR millions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	88.1	137.6	148.2	173.2	198.0	208.1	+5.1%
Cost of revenue	34.6	47.0	49.3	52.5	54.9	60.9	+10.9%
Gross profit	53.5	90.6	98.8	120.6	143.1	147.3	+2.9%
Research & development	21.5	24.5	26.3	31.8	42.0	45.3	+7.8%
Selling, general & administrative	25.0	30.0	40.5	47.4	54.7	58.3	+6.5%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	46.5	54.5	66.7	79.4	96.8	103.6	+7.0%
Operating income	7.0	36.1	32.1	41.1	46.3	43.7	−5.7%
Interest expense	0.8	0.9	0.9	0.9	1.1	1.3	+13.2%
Interest income	0.0	0.1	0.1	0.2	0.9	0.8	−14.1%
Other income / expense	(3.0)	1.4	0.6	(0.7)	(0.6)	(0.5)	+16.5%
Pre-tax income	4.0	37.5	32.7	40.5	45.7	43.1	−5.5%
Income tax	(2.8)	2.8	1.4	3.6	3.1	4.6	+46.0%
Net income	7.2	34.9	31.3	36.9	42.9	38.6	−10.1%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.3	0.2	0.1	0.1	0.4	0.0	−100.0%
EPS, basic (per share)	0.53	2.60	2.34	2.75	3.17	2.88	−9.1%
EPS, diluted (per share)	0.53	2.57	2.29	2.65	3.02	2.73	−9.6%
EBITDA	11.5	45.4	40.3	46.0	59.6	57.2	−3.9%
Depreciation & amortization	6.7	7.0	6.7	4.9	12.8	13.6	+6.1%
Weighted average shares (shares)	13,668,612	13,400,624	13,411,972	13,427,915	13,528,730	13,406,051	−0.9%
Weighted average diluted shares (shares)	13,674,232	13,587,624	13,681,084	13,950,751	14,177,655	14,104,781	−0.5%
Gross margin	60.7%	65.8%	66.7%	69.7%	72.3%	70.8%	−1.5 pts
Operating margin	8.0%	26.2%	21.7%	23.8%	23.4%	21.0%	−2.4 pts
Net margin	8.2%	25.4%	21.2%	21.3%	21.7%	18.5%	−3.1 pts

EUR millionsUpdated 31 Dec 2025 ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.