| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.5 | 4.7 | 4.7 | 4.0 | 4.1 | 4.3 | +3.6% | |
| Cost of revenue | 4.3 | 4.5 | 4.4 | 3.8 | 3.9 | 4.1 | +3.1% | |
| Gross profit | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +13.4% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +16.3% | |
| Selling & marketing | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | −100.0% | |
| Operating expenses | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +16.3% | |
| Operating income | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +3.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −12.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.0) | +7.9% | |
| Pre-tax income | 0.0 | 0.1 | 0.1 | (0.0) | 0.0 | 0.0 | +9.3% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +55.0% | |
| Net income | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −6.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.63 | 0.89 | 0.96 | (0.24) | 0.44 | 0.41 | −6.8% | |
| EPS, diluted (per share) | 0.62 | 0.88 | 0.95 | (0.24) | 0.43 | 0.41 | −4.7% | |
| EBITDA | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | +5.2% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +5.1% | |
| Weighted average shares (shares) | 49,784,123 | 49,539,129 | 49,406,099 | 49,406,292 | 49,426,259 | 49,202,000 | −0.5% | |
| Weighted average diluted shares (shares) | 50,814,392 | 50,154,690 | 50,077,869 | 49,434,829 | 49,787,802 | 49,202,000 | −1.2% | |
| Gross margin | 4.3% | 4.9% | 5.2% | 5.5% | 5.0% | 5.5% | +0.5 pts | |
| Operating margin | 1.3% | 1.5% | 1.6% | 1.1% | 1.1% | 1.1% | −0.0 pts | |
| Net margin | 0.7% | 0.9% | 1.0% | −0.3% | 0.5% | 0.5% | −0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.