| EUR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2 | 0.9 | 1.6 | 1.8 | 1.8 | 1.9 | +2.7% | |
| Cost of revenue | 1.0 | 0.9 | 1.0 | 1.2 | 1.2 | 1.6 | +28.2% | |
| Gross profit | 0.1 | 0.1 | 0.6 | 0.6 | 0.6 | 0.3 | −52.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.0 | −96.4% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.0 | −96.7% | |
| Operating income | (0.1) | (0.1) | 0.3 | 0.2 | 0.3 | 0.3 | +3.4% | |
| Interest expense | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | −15.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −83.4% | |
| Other income / expense | (0.3) | (0.3) | 0.1 | (0.2) | (0.2) | (0.2) | +6.0% | |
| Pre-tax income | (0.4) | (0.4) | 0.3 | (0.1) | 0.0 | 0.1 | +77.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +2143.2% | |
| Net income | (0.4) | (0.4) | 0.3 | (0.1) | 0.0 | 0.0 | +67.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | −100.0% | |
| EPS, basic (per share) | (11.50) | (11.28) | 10.28 | (0.14) | 0.04 | 0.07 | +64.4% | |
| EPS, diluted (per share) | (11.50) | (11.28) | 10.28 | (0.14) | 0.04 | 0.07 | +65.9% | |
| EBITDA | 0.1 | 0.1 | 0.9 | 0.5 | 0.5 | 0.6 | +5.4% | |
| Depreciation & amortization | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | +13.7% | |
| Weighted average shares (shares) | 36,979,885 | 37,790,702 | 28,316,396 | 450,710,362 | 454,298,351 | 461,205,994 | +1.5% | |
| Weighted average diluted shares (shares) | 36,979,885 | 37,790,702 | 28,317,404 | 454,299,596 | 485,256,377 | 461,204,833 | −5.0% | |
| Gross margin | 12.3% | 6.4% | 35.3% | 31.9% | 31.5% | 14.5% | −17.0 pts | |
| Operating margin | −9.7% | −13.6% | 17.2% | 10.6% | 13.8% | 13.9% | +0.1 pts | |
| Net margin | −36.3% | −45.5% | 18.1% | −3.5% | 1.1% | 1.8% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.