| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 41.5 | 48.7 | 59.3 | 60.1 | 64.2 | 65.0 | +1.3% | |
| Cost of revenue | 12.0 | 13.5 | 17.2 | 16.1 | 15.2 | 12.0 | −20.8% | |
| Gross profit | 29.5 | 35.2 | 42.1 | 44.0 | 49.0 | 53.0 | +8.2% | |
| Research & development | 13.4 | 12.2 | 13.5 | 30.5 | 17.9 | 15.6 | −13.1% | |
| Selling, general & administrative | 8.6 | 9.4 | 9.7 | 10.5 | 10.8 | 10.6 | −1.9% | |
| Selling & marketing | 1.8 | 2.0 | 2.2 | 2.3 | 0.0 | 0.0 | — | |
| Operating expenses | 23.0 | 20.6 | 24.8 | 44.0 | 28.8 | 26.2 | −8.9% | |
| Operating income | 7.7 | 13.9 | 20.5 | 4.6 | 20.2 | 26.8 | +32.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 1.1 | 1.3 | 1.4 | +6.8% | |
| Interest income | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.3 | −17.3% | |
| Other income / expense | (1.9) | (0.0) | (4.0) | (2.7) | (0.3) | (5.7) | −1904.2% | |
| Pre-tax income | 5.9 | 13.9 | 16.4 | 1.9 | 19.9 | 21.1 | +5.7% | |
| Income tax | 1.3 | 1.5 | 1.9 | 1.5 | 2.8 | 2.8 | +0.0% | |
| Net income | 4.5 | 12.3 | 14.5 | 0.4 | 17.1 | 18.3 | +6.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.78 | 4.86 | 5.71 | 0.14 | 6.76 | 7.38 | +9.2% | |
| EPS, diluted (per share) | 1.78 | 4.86 | 5.71 | 0.14 | 6.74 | 7.28 | +8.0% | |
| EBITDA | 11.0 | 17.0 | 24.3 | 6.9 | 25.7 | 29.3 | +14.1% | |
| Depreciation & amortization | 3.2 | 3.1 | 3.8 | 3.9 | 4.5 | 5.8 | +29.8% | |
| Weighted average shares (shares) | 2,538,764,044 | 2,540,123,456 | 2,542,732,049 | 2,607,142,857 | 2,532,000,000 | 2,474,627,000 | −2.3% | |
| Weighted average diluted shares (shares) | 2,541,000,000 | 2,538,000,000 | 2,542,000,000 | 2,607,142,857 | 2,541,000,000 | 2,507,000,000 | −1.3% | |
| Gross margin | 71.1% | 72.4% | 71.0% | 73.2% | 76.3% | 81.5% | +5.2 pts | |
| Operating margin | 18.6% | 28.5% | 34.6% | 7.6% | 31.5% | 41.2% | +9.7 pts | |
| Net margin | 10.9% | 25.3% | 24.5% | 0.6% | 26.7% | 28.1% | +1.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
