| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.8 | 56.2 | 58.1 | 54.3 | 56.3 | 61.2 | +8.6% | |
| Cost of revenue | 15.3 | 17.3 | 16.5 | 16.7 | 16.7 | 17.4 | +4.0% | |
| Gross profit | 30.5 | 38.9 | 41.5 | 37.6 | 39.6 | 43.8 | +10.5% | |
| Research & development | 7.8 | 8.0 | 7.2 | 8.5 | 15.5 | 14.1 | −9.2% | |
| Selling, general & administrative | 9.9 | 11.9 | 12.1 | 12.9 | 13.2 | 13.6 | +3.4% | |
| Selling & marketing | 1.8 | 2.1 | 2.0 | 2.2 | 2.1 | 2.1 | +0.0% | |
| Operating expenses | 19.2 | 21.0 | 23.4 | 24.8 | 30.5 | 28.7 | −5.8% | |
| Operating income | 11.4 | 17.9 | 18.1 | 12.8 | 9.1 | 15.1 | +65.0% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 2.2 | 0.0 | −100.0% | |
| Interest income | 2.3 | 2.4 | 2.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (4.9) | (4.6) | (6.5) | (5.4) | (8.5) | −56.4% | |
| Pre-tax income | 3.4 | 13.0 | 13.5 | 6.3 | 3.7 | 6.6 | +77.5% | |
| Income tax | (1.2) | 1.4 | 1.6 | 1.4 | (0.6) | 2.4 | +514.7% | |
| Net income | 4.6 | 11.5 | 11.8 | 4.8 | 4.3 | 4.2 | −1.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | (0.1) | (0.1) | (0.1) | (0.0) | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 2.72 | 6.45 | 6.63 | 2.72 | 2.40 | 2.37 | −1.2% | |
| EPS, diluted (per share) | 2.72 | 6.45 | 6.63 | 2.72 | 2.39 | 2.36 | −1.3% | |
| EBITDA | 21.1 | 28.3 | 31.4 | 26.4 | 26.7 | 29.3 | +9.5% | |
| Depreciation & amortization | 6.5 | 8.5 | 8.5 | 8.7 | 8.4 | 8.1 | −2.9% | |
| Weighted average shares (shares) | 1,675,000,000 | 1,777,984,000 | 1,777,074,000 | 1,772,059,000 | 1,789,958,000 | 1,790,678,000 | +0.0% | |
| Weighted average diluted shares (shares) | 1,673,000,000 | 1,777,000,000 | 1,778,000,000 | 1,773,000,000 | 1,773,000,000 | 1,773,000,000 | +0.0% | |
| Gross margin | 66.7% | 69.2% | 71.5% | 69.2% | 70.4% | 71.6% | +1.2 pts | |
| Operating margin | 24.8% | 31.9% | 31.2% | 23.5% | 16.2% | 24.6% | +8.4 pts | |
| Net margin | 9.9% | 20.4% | 20.3% | 8.9% | 7.6% | 6.9% | −0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
