| CHF billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | −3.3% | |
| Cost of revenue | 0.7 | 0.8 | 0.9 | 0.8 | 0.7 | 0.7 | −1.4% | |
| Gross profit | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | −6.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +7.8% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | +1.6% | |
| Selling & marketing | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.0 | — | |
| Operating expenses | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | +2.0% | |
| Operating income | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | −25.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +117.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +3.7% | |
| Other income / expense | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | −355.6% | |
| Pre-tax income | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | −28.5% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −32.1% | |
| Net income | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | −27.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 66.60 | 91.61 | 71.73 | 72.56 | 67.43 | 48.76 | −27.7% | |
| EPS, diluted (per share) | 66.60 | 91.60 | 71.73 | 72.56 | 67.43 | 48.76 | −27.7% | |
| EBITDA | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | −17.1% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | +7.2% | |
| Weighted average shares (shares) | 1,594,494 | 1,541,336 | 1,413,578 | 1,409,775 | 1,410,356 | 1,413,124 | +0.2% | |
| Weighted average diluted shares (shares) | 1,594,510 | 1,541,458 | 1,413,600 | 1,409,775 | 1,410,356 | 1,413,124 | +0.2% | |
| Gross margin | 36.7% | 36.0% | 34.1% | 34.2% | 34.3% | 33.0% | −1.3 pts | |
| Operating margin | 12.3% | 13.3% | 11.8% | 11.1% | 10.9% | 8.4% | −2.5 pts | |
| Net margin | 9.5% | 11.3% | 7.8% | 8.7% | 8.5% | 6.3% | −2.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.