| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.8 | 1.4 | 2.3 | 2.3 | 1.3 | 1.5 | +10.7% | |
| Cost of revenue | 0.4 | 0.8 | 1.4 | 1.2 | 0.7 | 0.8 | +9.9% | |
| Gross profit | 0.3 | 0.6 | 1.0 | 1.0 | 0.6 | 0.7 | +11.6% | |
| Research & development | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −6.1% | |
| Selling, general & administrative | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | 0.3 | +3.0% | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.0 | −100.0% | |
| Operating expenses | 0.2 | 0.3 | 0.5 | 0.6 | 0.5 | 0.5 | −0.5% | |
| Operating income | 0.2 | 0.2 | 0.5 | 0.4 | 0.1 | 0.2 | +82.1% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −49.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | −18.9% | |
| Other income / expense | (0.1) | (0.1) | (0.0) | 0.1 | 0.0 | 0.0 | +35.1% | |
| Pre-tax income | 0.1 | 0.1 | 0.5 | 0.5 | 0.1 | 0.2 | +70.5% | |
| Income tax | (0.0) | (0.0) | 0.1 | 0.1 | 0.0 | 0.0 | +86.7% | |
| Net income | 0.1 | 0.1 | 0.4 | 0.4 | 0.1 | 0.2 | +67.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 1.07 | 1.09 | 2.94 | 3.24 | 0.76 | 1.31 | +72.4% | |
| EPS, diluted (per share) | 0.95 | 1.02 | 2.77 | 3.08 | 0.75 | 1.29 | +72.0% | |
| EBITDA | 0.2 | 0.3 | 0.5 | 0.6 | 0.2 | 0.3 | +42.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | +8.9% | |
| Weighted average shares (shares) | 125,561,000 | 134,025,000 | 135,349,000 | 136,376,000 | 135,167,000 | 131,162,000 | −3.0% | |
| Weighted average diluted shares (shares) | 141,918,000 | 142,878,000 | 144,390,000 | 143,290,000 | 140,004,000 | 134,886,000 | −3.7% | |
| Gross margin | 44.4% | 40.1% | 41.1% | 45.4% | 46.3% | 46.6% | +0.4 pts | |
| Operating margin | 24.1% | 16.0% | 19.4% | 19.5% | 6.8% | 11.2% | +4.4 pts | |
| Net margin | 17.3% | 10.5% | 17.0% | 19.2% | 7.7% | 11.7% | +4.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
