| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.8 | 0.7 | 0.7 | 0.9 | 1.4 | +53.0% | |
| Cost of revenue | 0.5 | 0.6 | 0.7 | 0.5 | 0.8 | 0.8 | +8.9% | |
| Gross profit | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.6 | +263.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | +35.6% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.1 | 0.1 | 0.1 | 0.3 | 0.0 | 0.1 | +35.6% | |
| Operating income | 0.1 | 0.1 | 0.0 | (0.0) | 0.1 | 0.5 | +335.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −16.6% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | 0.0 | (0.1) | (0.0) | (0.0) | (0.1) | (0.1) | +4.2% | |
| Pre-tax income | (0.0) | 0.0 | (0.0) | (0.1) | 0.1 | 0.5 | +623.7% | |
| Income tax | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | 0.2 | +417.7% | |
| Net income | (0.0) | 0.0 | (0.0) | (0.1) | 0.0 | 0.3 | +798.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.02) | 0.06 | (0.07) | (0.14) | 0.06 | 0.49 | +762.7% | |
| EPS, diluted (per share) | (0.02) | 0.06 | (0.07) | (0.14) | 0.06 | 0.49 | +765.7% | |
| EBITDA | 0.2 | 0.3 | 0.1 | 0.1 | 0.3 | 0.7 | +125.5% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | −12.1% | |
| Weighted average shares (shares) | 527,328,999 | 536,192,000 | 557,344,000 | 605,668,000 | 620,848,000 | 651,965,000 | +5.0% | |
| Weighted average diluted shares (shares) | 527,328,999 | 542,176,000 | 557,344,000 | 605,668,000 | 622,535,000 | 655,768,000 | +5.3% | |
| Gross margin | 22.5% | 20.5% | 8.7% | 36.3% | 17.3% | 41.1% | +23.8 pts | |
| Operating margin | 11.9% | 9.8% | 0.7% | −6.2% | 13.2% | 37.5% | +24.3 pts | |
| Net margin | −1.3% | 4.3% | −5.2% | −11.7% | 3.8% | 22.6% | +18.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
