| USD billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 9.7 | 11.5 | 12.2 | 11.9 | 11.8 | 22.7 | +91.9% | |
| Cost of revenue | 5.4 | 5.4 | 7.3 | 7.4 | 8.2 | 8.3 | +1.2% | |
| Gross profit | 4.4 | 6.1 | 4.9 | 4.5 | 3.6 | 14.3 | +300.4% | |
| Research & development | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −17.0% | |
| Selling, general & administrative | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | +12.9% | |
| Selling & marketing | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | −3.8% | |
| Operating expenses | 0.3 | 2.5 | 3.4 | 4.3 | 0.8 | 0.8 | +5.1% | |
| Operating income | 1.7 | 3.2 | 2.0 | 1.6 | 2.8 | 13.5 | +380.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.2 | 0.3 | 0.3 | 0.1 | 0.0 | 0.0 | — | |
| Other income / expense | 0.1 | (2.2) | (0.7) | (3.7) | (4.8) | (1.8) | +63.0% | |
| Pre-tax income | 3.8 | 3.3 | 1.3 | 0.1 | (2.0) | 11.8 | +697.7% | |
| Income tax | 0.8 | 0.7 | 1.1 | 0.5 | 0.5 | 4.6 | +773.8% | |
| Net income | 2.9 | 2.7 | 1.1 | (0.5) | (2.5) | 7.1 | +384.1% | |
| Discontinued operations | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 3.91 | 3.31 | 1.39 | (0.58) | (3.00) | 6.41 | +313.7% | |
| EPS, diluted (per share) | 3.90 | 3.31 | 1.38 | (0.58) | (3.00) | 6.39 | +313.0% | |
| EBITDA | 3.8 | 5.7 | 4.5 | 4.0 | 3.1 | 13.8 | +352.3% | |
| Depreciation & amortization | 2.0 | 2.4 | 2.5 | 2.4 | 2.4 | 2.8 | +20.5% | |
| Weighted average shares (shares) | 735,805,626 | 805,438,066 | 799,000,564 | 791,379,310 | 840,333,333 | 1,108,764,000 | +31.9% | |
| Weighted average diluted shares (shares) | 737,000,000 | 806,000,000 | 801,000,000 | 795,000,000 | 841,000,000 | 1,108,000,000 | +31.7% | |
| Gross margin | 44.9% | 53.2% | 40.4% | 38.0% | 30.3% | 63.2% | +32.9 pts | |
| Operating margin | 17.8% | 28.1% | 16.3% | 13.5% | 23.8% | 59.7% | +35.9 pts | |
| Net margin | 29.5% | 23.2% | 9.1% | −3.9% | −21.1% | 31.3% | +52.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
