Eolus Vind AB (publ)

LSE:0R8F.LIndustrials

——At close · Market cap —

0R8F.L · Income statement · TradingHolo

SEK billions	FY2019	FY2020	FY2021	FY2022	FY2024	FY2025	YoY
Revenue	2.0	1.9	2.6	2.4	0.9	3.9	+359.6%
Cost of revenue	1.8	1.6	2.5	2.0	0.6	4.2	+655.7%
Gross profit	0.2	0.3	0.1	0.3	0.3	(0.3)	−216.3%
Research & development	0.0	0.0	0.0	0.0	0.0	0.0	—
Selling, general & administrative	0.1	0.1	0.2	0.2	0.4	0.0	−100.0%
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	0.1	0.1	0.2	0.2	0.4	0.0	−100.0%
Operating income	0.1	0.2	(0.0)	0.1	0.3	(0.3)	−216.7%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.1	+88.7%
Interest income	0.0	0.0	0.0	0.0	0.0	0.0	−100.0%
Other income / expense	(0.0)	(0.0)	(0.0)	0.0	(0.0)	(0.1)	−393.3%
Pre-tax income	0.1	0.1	(0.0)	0.1	0.3	(0.4)	−250.2%
Income tax	0.0	0.0	0.0	0.0	0.1	(0.1)	−144.9%
Net income	0.1	0.1	(0.0)	(0.0)	0.2	(0.3)	−323.2%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	—	—	—	—	0.0	0.0	—
EPS, basic (per share)	5.33	5.96	(0.76)	(0.20)	6.22	(13.93)	−324.0%
EPS, diluted (per share)	5.33	5.96	(0.76)	(0.20)	6.22	(13.93)	−324.0%
EBITDA	0.2	0.2	(0.0)	0.1	0.3	(0.3)	−196.4%
Depreciation & amortization	0.0	0.0	0.0	0.0	0.0	0.0	+10.0%
Weighted average shares (shares)	24,907,000	24,907,000	24,907,000	24,907,000	24,907,000	24,843,000	−0.3%
Weighted average diluted shares (shares)	24,907,003	24,907,001	24,907,024	24,907,096	24,907,000	24,843,000	−0.3%
Gross margin	11.7%	14.6%	4.9%	13.2%	34.0%	−8.6%	−42.6 pts
Operating margin	7.3%	8.5%	−0.1%	4.2%	33.8%	−8.6%	−42.4 pts
Net margin	6.5%	8.0%	−0.7%	−0.2%	18.2%	−8.8%	−27.1 pts

SEK billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.