| SEK billions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | −47.5% | |
| Cash & short-term investments | 0.2 | 0.3 | 0.5 | 0.5 | 0.4 | 0.2 | −47.5% | |
| Receivables | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | +80.6% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +275.0% | |
| Total current assets | 0.3 | 0.4 | 0.7 | 0.7 | 0.6 | 0.4 | −23.1% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +136.0% | |
| Goodwill & intangibles | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | +959.2% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | −30.0% | |
| Total assets | 0.3 | 0.5 | 0.8 | 0.8 | 0.7 | 1.3 | +77.1% | |
| Payables | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 | +70.0% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | +164.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | +2235.7% | |
| Net debt | (0.2) | (0.3) | (0.4) | (0.5) | (0.4) | 0.1 | +128.7% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.7 | +819.8% | |
| Total equity | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.6 | −14.5% | |
| Retained earnings | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | −26.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
