| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.8 | 0.8 | 1.0 | 1.3 | 1.8 | +36.6% | |
| Cost of revenue | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.9 | +14.5% | |
| Gross profit | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 | 1.0 | +64.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +49.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.3 | 0.1 | 0.1 | 0.0 | 0.1 | +183.0% | |
| Operating income | 0.2 | 0.0 | 0.1 | 0.3 | 0.6 | 0.9 | +57.4% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −85.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +25.5% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.1) | 0.2 | +476.0% | |
| Pre-tax income | 0.2 | 0.0 | 0.1 | 0.3 | 0.5 | 1.1 | +120.8% | |
| Income tax | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | −4.8% | |
| Net income | 0.1 | (0.1) | 0.0 | 0.2 | 0.3 | 0.9 | +217.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.39 | (0.17) | 0.09 | 0.53 | 0.70 | 2.14 | +205.7% | |
| EPS, diluted (per share) | 0.38 | (0.17) | 0.09 | 0.53 | 0.68 | 2.13 | +213.2% | |
| EBITDA | 0.4 | 0.2 | 0.3 | 0.5 | 0.7 | 1.3 | +81.4% | |
| Depreciation & amortization | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +2.2% | |
| Weighted average shares (shares) | 391,675,000 | 392,649,000 | 392,172,000 | 395,509,000 | 408,165,000 | 420,444,000 | +3.0% | |
| Weighted average diluted shares (shares) | 394,862,000 | 392,649,000 | 394,508,000 | 398,069,000 | 410,546,000 | 422,662,000 | +3.0% | |
| Gross margin | 36.4% | 35.2% | 25.9% | 37.7% | 44.2% | 53.3% | +9.0 pts | |
| Operating margin | 30.4% | 1.8% | 13.6% | 31.1% | 41.7% | 48.0% | +6.3 pts | |
| Net margin | 19.3% | −8.1% | 4.5% | 20.5% | 21.1% | 49.0% | +27.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in CAD.