| CAD millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −27.1% | |
| Gross profit | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +27.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −20.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −21.7% | |
| Operating income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +21.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +27.2% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.0) | −24.4% | |
| Pre-tax income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +18.8% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +19.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | −46.4% | |
| EPS, basic (per share) | (0.01) | (0.02) | (0.01) | (0.01) | (0.01) | (0.01) | +24.7% | |
| EPS, diluted (per share) | (0.01) | (0.02) | (0.01) | (0.01) | (0.01) | (0.01) | +24.7% | |
| EBITDA | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | +23.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +33.5% | |
| Weighted average shares (shares) | 165,341 | 183,546 | 225,401 | 253,983 | 264,929 | 284,150 | +7.3% | |
| Weighted average diluted shares (shares) | 165,341 | 183,538 | 225,392 | 253,961 | 264,910 | 284,150 | +7.3% | |
| Gross margin | −423.3% | −169.7% | −509.9% | −561.8% | — | — | — | |
| Operating margin | −493.6% | −585.3% | −1,318.3% | −1,739.7% | — | — | — | |
| Net margin | −516.9% | −1,246.6% | −2,132.2% | −1,132.1% | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
