| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5 | 2.1 | 2.5 | 2.8 | 3.0 | 3.2 | +8.2% | |
| Cost of revenue | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 | 0.7 | +4.6% | |
| Gross profit | 1.1 | 1.6 | 2.0 | 2.2 | 2.3 | 2.6 | +9.1% | |
| Research & development | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | +13.0% | |
| Selling, general & administrative | 1.0 | 1.3 | 1.5 | 1.6 | 1.5 | 1.6 | +4.8% | |
| Selling & marketing | 0.8 | 1.1 | 1.2 | 1.2 | 1.2 | 0.0 | −100.0% | |
| Operating expenses | 1.2 | 1.7 | 2.0 | 2.2 | 2.1 | 2.3 | +7.1% | |
| Operating income | (0.2) | (0.1) | (0.1) | 0.0 | 0.2 | 0.3 | +27.6% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | +249.4% | |
| Pre-tax income | (0.2) | (0.1) | (0.1) | 0.1 | 0.2 | 0.3 | +40.1% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.0 | +104.7% | |
| Net income | (0.2) | (0.1) | (0.1) | 0.1 | 1.1 | 0.3 | −71.1% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (1.31) | (0.36) | (0.49) | 0.36 | 5.23 | 1.53 | −70.7% | |
| EPS, diluted (per share) | (1.31) | (0.36) | (0.49) | 0.36 | 5.08 | 1.48 | −70.9% | |
| EBITDA | (0.1) | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | +16.6% | |
| Depreciation & amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +7.7% | |
| Weighted average shares (shares) | 185,760,000 | 196,675,000 | 200,903,000 | 205,500,000 | 204,329,000 | 202,079,000 | −1.1% | |
| Weighted average diluted shares (shares) | 185,760,000 | 196,675,000 | 200,903,000 | 208,950,000 | 210,339,000 | 209,118,000 | −0.6% | |
| Gross margin | 73.9% | 77.2% | 78.3% | 80.4% | 78.7% | 79.4% | +0.7 pts | |
| Operating margin | −11.4% | −2.7% | −2.1% | 1.1% | 7.9% | 9.3% | +1.4 pts | |
| Net margin | −16.7% | −3.3% | −3.9% | 2.7% | 35.9% | 9.6% | −26.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.