| SEK billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.6 | 0.5 | 0.8 | 0.4 | 0.5 | 0.4 | −13.1% | |
| Cash & short-term investments | 0.6 | 0.5 | 0.8 | 0.4 | 0.5 | 0.4 | −13.1% | |
| Receivables | 0.7 | 1.0 | 1.0 | 1.0 | 1.2 | 1.3 | +4.9% | |
| Inventory | 1.0 | 1.4 | 1.6 | 1.5 | 1.7 | 1.7 | −2.1% | |
| Total current assets | 2.3 | 2.9 | 3.4 | 3.1 | 3.5 | 3.6 | +1.1% | |
| Property, plant & equipment | 1.4 | 1.5 | 1.5 | 1.7 | 1.8 | 1.9 | +6.8% | |
| Goodwill & intangibles | 1.0 | 1.9 | 3.2 | 3.5 | 4.0 | 4.0 | −0.5% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | +69.2% | |
| Total assets | 4.7 | 6.3 | 8.2 | 8.4 | 9.4 | 9.6 | +1.8% | |
| Payables | 0.2 | 0.4 | 0.3 | 0.3 | 0.4 | 1.2 | +213.2% | |
| Short-term debt | 0.6 | 0.8 | 1.8 | 0.2 | 0.1 | 0.5 | +704.5% | |
| Total current liabilities | 1.3 | 1.9 | 2.8 | 1.3 | 1.3 | 1.8 | +32.7% | |
| Long-term debt | 0.6 | 1.0 | 0.8 | 2.2 | 2.8 | 2.7 | −1.3% | |
| Total debt | 1.4 | 2.0 | 2.8 | 2.7 | 3.1 | 3.5 | +10.6% | |
| Net debt | 0.8 | 1.6 | 2.0 | 2.3 | 2.7 | 3.1 | +14.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total liabilities | 2.2 | 3.5 | 4.5 | 4.5 | 4.8 | 5.1 | +5.9% | |
| Total equity | 2.5 | 2.9 | 3.6 | 3.8 | 4.5 | 4.4 | −3.3% | |
| Retained earnings | 1.9 | 2.2 | 2.9 | 3.1 | 3.7 | 3.9 | +5.7% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
