| Reported currency millions | FY2022 · GBP | FY2023 · GBX | FY2023 · GBP | FY2024 · GBP | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.0 | — | 0.1 | 0.0 | 0.0 | 0.0 | +0.0% | |
| Gross profit | (0.0) | (0.1) | (0.1) | (0.0) | (0.0) | (0.0) | +0.0% | |
| Research & development | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Selling, general & administrative | 1.9 | — | 3.1 | — | 4.8 | — | — | |
| Selling & marketing | 0.3 | — | 2.2 | — | 3.4 | — | — | |
| Operating expenses | 3.2 | — | 2.3 | 2.1 | 1.7 | 1.7 | +0.0% | |
| Operating income | (2.5) | — | (3.1) | (2.1) | (1.7) | (1.7) | +0.0% | |
| Interest expense | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 0.3 | — | 0.1 | 0.1 | 0.0 | 0.2 | +471.8% | |
| Other income / expense | (0.0) | — | 0.1 | — | 0.2 | — | — | |
| Pre-tax income | (3.2) | — | (2.3) | (2.0) | (1.6) | (1.6) | +0.0% | |
| Income tax | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (3.2) | (2.3) | (1.8) | (2.0) | (0.6) | (1.6) | −162.6% | |
| Discontinued operations | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| Other net income adjustments | 0.0 | — | 0.0 | — | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | (0.01) | (0.01) | (0.01) | (0.00) | (0.00) | +0.0% | |
| EPS, diluted (per share) | (0.01) | (0.01) | (0.01) | (0.01) | (0.00) | (0.00) | +0.0% | |
| EBITDA | (3.0) | (2.3) | (2.0) | (2.1) | (4.8) | (1.7) | +65.9% | |
| Depreciation & amortization | 0.0 | — | 1.1 | 0.1 | 0.0 | 0.0 | +0.0% | |
| Weighted average shares (shares) | 265,534,971 | — | 265,534,971 | 265,534,972 | 395,494,790 | 395,494,790 | +0.0% | |
| Weighted average diluted shares (shares) | 265,534,971 | — | 265,534,971 | 265,534,972 | 395,494,790 | 395,494,790 | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
