| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 28.6 | 90.9 | 5.7 | 43.1 | 98.8 | 55.6 | −43.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.1 | (0.1) | (0.2) | 0.3 | 0.2 | (0.3) | −214.2% | |
| Operating cash flow | 16.6 | 1.7 | 14.1 | 12.9 | 6.5 | 8.8 | +35.0% | |
| Capital expenditure | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | +100.0% | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 10.7 | (5.7) | 5.9 | 2.7 | (3.9) | 16.8 | +529.3% | |
| Dividends paid | (8.5) | (8.6) | (9.0) | (9.5) | (10.0) | 0.0 | +100.0% | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | — | |
| Debt issued / repaid | (0.5) | 2.5 | 0.0 | 0.0 | 0.0 | (10.0) | — | |
| Financing cash flow | (9.1) | (6.1) | (9.0) | (9.5) | (10.0) | (12.6) | −26.1% | |
| Free cash flow | 16.6 | 1.7 | 14.1 | 12.9 | 6.5 | 8.8 | +35.0% | |
| Net change in cash | 6.6 | (5.3) | 4.2 | 1.9 | (5.1) | 12.8 | +353.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.