| Reported currency billions | FY2021 · USD | FY2022 · USD | FY2023 · USD | FY2024 · USD | FY2025 · USD | FY2026 · USD | TTM · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.9 | 4.7 | 5.3 | 5.0 | 5.0 | 6.4 | 5.1 | −20.4% | |
| Cost of revenue | 1.3 | 1.5 | 1.7 | 1.8 | 1.5 | 3.1 | 2.5 | −20.0% | |
| Gross profit | 2.6 | 3.2 | 3.6 | 3.2 | 3.5 | 3.2 | 2.6 | −18.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.9 | — | — | |
| Selling & marketing | 0.2 | 0.2 | 0.5 | 0.6 | 0.7 | 0.9 | — | — | |
| Operating expenses | 1.5 | 1.7 | 1.8 | 1.5 | 2.0 | 1.1 | 0.9 | −19.2% | |
| Operating income | 1.1 | 1.5 | 1.8 | 1.6 | 1.5 | 2.1 | 1.7 | −17.7% | |
| Interest expense | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.8 | 0.7 | −11.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −25.4% | |
| Other income / expense | (0.4) | (0.3) | (0.7) | (1.7) | (0.8) | (0.7) | — | — | |
| Pre-tax income | 0.7 | 1.2 | 1.0 | (0.1) | 0.7 | 1.4 | 1.1 | −20.9% | |
| Income tax | 0.3 | 0.5 | 0.3 | 0.0 | 0.3 | 0.6 | 0.5 | −19.8% | |
| Net income | 0.3 | 0.6 | 0.7 | (0.2) | 0.2 | 0.7 | 0.5 | −21.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.09 | 0.17 | 0.18 | (0.04) | 0.06 | 0.18 | 0.15 | −19.1% | |
| EPS, diluted (per share) | 0.09 | 0.17 | 0.18 | (0.04) | 0.06 | 0.18 | 0.15 | −19.3% | |
| EBITDA | 1.7 | 2.3 | 2.6 | 2.2 | 2.1 | 2.7 | 2.6 | −5.5% | |
| Depreciation & amortization | 0.7 | 0.7 | 0.8 | 0.5 | 0.8 | 0.6 | 0.8 | +41.6% | |
| Weighted average shares (shares) | 3,757,550,081 | 3,754,179,962 | 3,751,665,898 | 3,750,085,229 | 3,707,789,495 | 3,650,256,377 | — | — | |
| Weighted average diluted shares (shares) | 3,759,122,452 | 3,760,109,303 | 3,756,867,853 | 3,750,641,207 | 3,707,789,495 | 3,657,400,713 | — | — | |
| Gross margin | 67.6% | 68.9% | 68.1% | 63.7% | 70.3% | 50.2% | 51.5% | +1.4 pts | |
| Operating margin | 28.6% | 32.6% | 33.4% | 32.8% | 29.4% | 32.6% | 33.7% | +1.1 pts | |
| Net margin | 8.7% | 13.4% | 12.6% | −3.3% | 4.4% | 10.6% | 10.4% | −0.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
